 
          Appendix  |  321
        
        
          
            
              Exhibit VI-2
            
          
        
        
          
            SUMMARY OF DEMANDS
          
        
        
          
            DOMINION STUDY AREA
          
        
        
          
            2014-2035
          
        
        
          
            Study Area
          
        
        
          
            Acres
          
        
        
          Total
        
        
          9,207
        
        
          Developed
        
        
          1,112
        
        
          Airport
        
        
          505
        
        
          Environmentally Constrained
        
        
          2,247
        
        
          Developable
        
        
          5,343
        
        
          Additional Open Space
        
        
          801
        
        
          15%
        
        
          Community Facilities
        
        
          400
        
        
          7%
        
        
          Roads, ROW
        
        
          801
        
        
          15%
        
        
          Storm Water
        
        
          1,069
        
        
          20%
        
        
          Remaining
        
        
          2,272
        
        
          
            2013
          
        
        
          
            $/Unit/SF 2014-2024 2025-2035
          
        
        
          
            Total
          
        
        
          
            (to 2035)
          
        
        
          
            % of
          
        
        
          
            Total
          
        
        
          
            Est.
          
        
        
          
            Density
          
        
        
          
            Est.
          
        
        
          
            Acres Build-Out
          
        
        
          
            % of
          
        
        
          
            Total
          
        
        
          
            Est.
          
        
        
          
            Density Est. Acres
          
        
        
          
            Limited Employment Center Scenario
          
        
        
          For-Sale Residential
        
        
          $400,000
        
        
          1,918
        
        
          1,535
        
        
          3,453 89% 4
        
        
          863
        
        
          8,600 92% 4 2,150
        
        
          For-Rent Residential
        
        
          $1.30
        
        
          233
        
        
          174
        
        
          407 11% 20
        
        
          20
        
        
          750
        
        
          8% 20
        
        
          38
        
        
          Total Residential
        
        
          2,151
        
        
          1,709
        
        
          3,860 100%
        
        
          884
        
        
          9,350 100%
        
        
          2,188
        
        
          Retail SF
        
        
          $16
        
        
          200,279
        
        
          159,071
        
        
          359,350 72% 0.25 33.0
        
        
          791,351 64% 0.25
        
        
          72.7
        
        
          Office SF
        
        
          $18
        
        
          43,621
        
        
          22,054
        
        
          65,675 13% 0.35
        
        
          4.3
        
        
          250,000 20% 0.35
        
        
          16.4
        
        
          Industrial SF
        
        
          $6
        
        
          57,430
        
        
          14,137
        
        
          71,566 14% 0.20
        
        
          8.2
        
        
          200,000 16% 0.20
        
        
          23.0
        
        
          Total SF Commercial
        
        
          301,329
        
        
          195,262
        
        
          496,591 100%
        
        
          45.5 1,241,351 100%
        
        
          112.0
        
        
          Estimated Employees
        
        
          734
        
        
          470
        
        
          1,204
        
        
          Total
        
        
          929
        
        
          3,159
        
        
          Total
        
        
          2,300
        
        
          Jobs to Households
        
        
          0.34
        
        
          0.28
        
        
          0.31
        
        
          0.34
        
        
          
            2013
          
        
        
          
            $/Unit/SF
          
        
        
          
            2014-2024 2025-2035
          
        
        
          
            Total
          
        
        
          
            (to 2035)
          
        
        
          
            % of
          
        
        
          
            Total
          
        
        
          
            Est.
          
        
        
          
            Density
          
        
        
          
            Est.
          
        
        
          
            Acres Build-Out
          
        
        
          
            % of
          
        
        
          
            Total
          
        
        
          
            Est.
          
        
        
          
            Density Est. Acres
          
        
        
          
            Employment Center Scenario
          
        
        
          For-Sale Residential
        
        
          $400,000
        
        
          2,278
        
        
          1,871
        
        
          4,148 80% 5
        
        
          830
        
        
          9,000 75% 5 1,800
        
        
          For-Rent Residential
        
        
          $1.30
        
        
          448
        
        
          579
        
        
          1,027 20% 25
        
        
          41
        
        
          3,000 25% 25
        
        
          120
        
        
          Total Residential
        
        
          2,726
        
        
          2,450
        
        
          5,176 100%
        
        
          871
        
        
          12,000 100%
        
        
          1,920
        
        
          Retail SF
        
        
          $16
        
        
          240,319
        
        
          214,722
        
        
          455,041 35% 0.25 41.8 1,015,637 21% 0.25
        
        
          93.3
        
        
          Office SF
        
        
          $18
        
        
          233,693
        
        
          482,966
        
        
          716,659 55% 0.40 41.1 2,500,000 52% 0.40 143.5
        
        
          Industrial SF
        
        
          $6
        
        
          114,859
        
        
          28,273
        
        
          143,133 11% 0.20 16.4 1,250,000 26% 0.20 143.5
        
        
          Total SF Commercial
        
        
          588,871
        
        
          725,961 1,314,832 100%
        
        
          99.3 4,765,637 100%
        
        
          380.2
        
        
          Estimated Employees
        
        
          1,699
        
        
          2,466
        
        
          4,164
        
        
          Total
        
        
          970
        
        
          14,757
        
        
          Total
        
        
          2,300
        
        
          Jobs to Households
        
        
          0.62
        
        
          1.01
        
        
          0.80
        
        
          1.23
        
        
          
            Exhibit VI-2
          
        
        
          E4-11982.40
        
        
          Printed: 4/11/2014
        
        
          CITY OF CHESAPEAKE